The $127mm in PV of phase one FCFs was Earlier calculated and might just be connected to the matching mobile within the still left. Then, we’ll grab the terminal calendar year EBITDA, and that is $60mm in Yr five. Ignoring terminal value proportion: If terminal value >90% of complete value, contemplate extending forecast period The exit mul